MULTI YEAR FINANCIAL PLAN page 6 of 7
CAPITAL PROJECTS
FY FY FY FY FY FY FY
2006-07 2007-08 2008-09 2009-10    2010-11    2011-12    2012-13
Fairway 508,000 0 0 0 0 1,600,000 1,600,000
Library/Park Site Property 2,000,000 0 0 0 0 0 0
TIF District Infrastructure 2,819,000 0 0 0 0 0 0
TIF Professional Services 100,000 50,000 0 0 0 0 0
Half Day Inn 0 0 0 0 0 0 0
Planning Study-Route 60/21 0 150,000 0 0 0 0 0
VHAC/Arbortheatre Improvements 280,000 435,000 400,000 200,000 10,000 10,000 10,000
Lake Charles  Well Project 125,000 0 0 0 0 0 0
Municipal Golf Course Well Project 0 97,000 0 0 0 0 0
Railroad Crossing Safety Improvements 200,000 0 0 0 0 0 0
Metra Station 25,000 250,000 0 0 0 0 0
Village Hall Improvemeents 0 20,000 20,000 20,000 20,000 20,000 20,000
Old Village Hall Improvements 0 20,000 20,000 20,000 20,000 20,000 20,000
PW Improvements 0 20,000 20,000 20,000 20,000 20,000 20,000
Police Station 180,000 120,000 500,000 1,500,000 1,000,000 0 0
Electronic Sign 37,000 0 0 0 0 40,000 40,000
Route 45 Corridor 0 0 0 0 0 0 0
Phillips Rd Study 0 0 0 0 0 0 0
Street Lighting/Traffic Lights 180,000 150,000 450,000 0 200,000 100,000 100,000
Sidewalk/Bike Path Improvements 25,000 177,000 250,000 50,000 50,000 50,000 50,000
ROW/Median Beautification 20,000 0 0 0 0 0 0
Stormwater Projects 250,000 260,000 100,000 100,000 100,000 100,000 100,000
Road Resurfacing (not Incl Fairway) 1,500,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000
Sealcoating Parking Lots 20,000 15,000 15,000 15,000 15,000 15,000 15,000
Pavement Management Inventory & Cores 5,000 0 30,000 5,000 5,000 5,000 5,000
Pavement Patching Striping/Pavement Marking 65,000 115,000 65,000 115,000 65,000 115,000 65,000
Total 8,339,000 2,879,000 2,870,000 3,045,000 2,505,000 3,095,000 3,045,000