| MULTI YEAR FINANCIAL PLAN page 6 of 7 | ||||||||
| CAPITAL PROJECTS | ||||||||
| FY | FY | FY | FY | FY | FY | FY | ||
| 2006-07 | 2007-08 | 2008-09 | 2009-10 | 2010-11 | 2011-12 | 2012-13 | ||
| Fairway | 508,000 | 0 | 0 | 0 | 0 | 1,600,000 | 1,600,000 | |
| Library/Park Site Property | 2,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| TIF District Infrastructure | 2,819,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| TIF Professional Services | 100,000 | 50,000 | 0 | 0 | 0 | 0 | 0 | |
| Half Day Inn | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Planning Study-Route 60/21 | 0 | 150,000 | 0 | 0 | 0 | 0 | 0 | |
| VHAC/Arbortheatre Improvements | 280,000 | 435,000 | 400,000 | 200,000 | 10,000 | 10,000 | 10,000 | |
| Lake Charles Well Project | 125,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Municipal Golf Course Well Project | 0 | 97,000 | 0 | 0 | 0 | 0 | 0 | |
| Railroad Crossing Safety Improvements | 200,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Metra Station | 25,000 | 250,000 | 0 | 0 | 0 | 0 | 0 | |
| Village Hall Improvemeents | 0 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | |
| Old Village Hall Improvements | 0 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | |
| PW Improvements | 0 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | |
| Police Station | 180,000 | 120,000 | 500,000 | 1,500,000 | 1,000,000 | 0 | 0 | |
| Electronic Sign | 37,000 | 0 | 0 | 0 | 0 | 40,000 | 40,000 | |
| Route 45 Corridor | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Phillips Rd Study | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Street Lighting/Traffic Lights | 180,000 | 150,000 | 450,000 | 0 | 200,000 | 100,000 | 100,000 | |
| Sidewalk/Bike Path Improvements | 25,000 | 177,000 | 250,000 | 50,000 | 50,000 | 50,000 | 50,000 | |
| ROW/Median Beautification | 20,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Stormwater Projects | 250,000 | 260,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | |
| Road Resurfacing (not Incl Fairway) | 1,500,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | |
| Sealcoating Parking Lots | 20,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | |
| Pavement Management Inventory & Cores | 5,000 | 0 | 30,000 | 5,000 | 5,000 | 5,000 | 5,000 | |
| Pavement Patching Striping/Pavement Marking | 65,000 | 115,000 | 65,000 | 115,000 | 65,000 | 115,000 | 65,000 | |
| Total | 8,339,000 | 2,879,000 | 2,870,000 | 3,045,000 | 2,505,000 | 3,095,000 | 3,045,000 | |